Article

C.I. Renews +$4M GWP Excess Policy for Fortune 1000 Specialty Construction Client

3/31/2026

How a captive turned a $4 million of sunk cost into a profit center.

Client Overview

$5MExcess Liability Coverage
$4M+Gross Written Premium
$2.5M+GWP Retained in Captive
0%Historical Loss Ratio

Excess Liability Structure

C.I. structured a $5 million excess of $15 million policy that positions the captive to participate directly in the underwriting economics of a layer that has historically been claim-free while ensuring the program meets all lender and contractual requirements through A-rated fronting paper.

  • Layer: C.I. provided a $5 million excess of $15 million policy, sitting above the client's primary liability program and attaching at a level where historical loss activity has been nonexistent.
  • Gross Written Premium: The policy generates over $4 million in GWP, this line item was previously entirely lost to the commercial market.
  • Quota Share Participation: The captive takes a quota share position of the risk and retains over $2.5 million in GWP. The quota share structure gives the client the flexibility to participate in the underwriting profit without assuming 100% of the risk.
  • AM Best Rating: All policies are issued on A-rated paper, ensuring lender confidence in the financial stability of the coverage and satisfying all contractual insurance requirements.

Captive Participation

The captive's quota share position allows the captive to participate in a meaningful part of the risk will limiting the total exposure.

Premium Retention

The captive retains premiums that would otherwise flow entirely to commercial insurers. By taking a proportional share of the risk rather than 100%, the captive preserves flexibility, participating in the upside of a favorable layer while limiting downside exposure through the quota share and reinsurance protections.

Underwriting Profit

With no historical claims penetrating this excess layer, the captive retains 100% of the underwriting profit. In a traditional placement, these premiums would be paid to a commercial carrier and never seen again, regardless of the client's loss experience. The captive ensures the client benefits directly from its own strong risk management.

Key Advantage: The program is structured to give meaningful control without requiring it to take on the entire layer. By retaining a defined slice of risk, the client captures underwriting profit, while the fronting carrier continues to share in the exposure. The result is a balanced structure that aligns risk tolerance with the client’s appetite and financial strategy.

Financial Impact

1

Loss Ratio: 0%

A 0% loss ratio in the excess layer indicates that no claims have penetrated this layer throughout the program's history. This reflects the client's strong risk management discipline, the high attachment point of the layer, and the fundamental economics of well-structured excess coverage for a well-managed specialty construction operation.

2

Underwriting Profit Retained

Premiums retained in the captive — over $2.5 million annually — directly reduce the client's net cost of risk. These funds remain within the captive, available for investment income, reserve strengthening, or eventual distribution to the parent company. By contrast, in a traditional market placement, these premiums would be a sunk cost, paid to a commercial insurer and never returned, regardless of the loss outcome.

3

Cumulative Value Creation

Over multiple policy years, the retained premium and underwriting profit compound within the captive, building surplus and strengthening the captive's balance sheet. This growing capital base can support expanded coverage lines, improved reinsurance terms, premiums stability, and greater financial flexibility for the parent organization's broader risk management program.

Metric Traditional Market C.I. Captive Structure
Annual Premium ($4M+ GWP) Paid to commercial carrier $2.5M+ retained in captive
Underwriting Profit (0% loss ratio) Retained by carrier Retained by client's captive
Investment Income on Reserves Earned by carrier Earned by captive
AM Best Rated Paper Yes Yes — A-rated fronting
Lender & Contract Compliance Yes Yes — fully satisfied
Control Over Program Economics None Full participation via quota share

Result: The client has converted what was previously a $4 million annual sunk cost into a strategic captive asset — retaining over $2.5 million in GWP, capturing 100% of the underwriting profit on the captive's share, and maintaining full contractual compliance through A-rated paper. The captive structure pays for itself through retained economics that the traditional market would never return.

Is Your Business the Right Fit for a Captive?

C.I. provides turn-key captive solutions that allow for maximum control and premium retention within their own insurance company — all while providing A-rated paper to satisfy every contractual requirement.

Reach out to C.I. today for a no-cost evaluation of your program.

info@captives.insure
Start Building